Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.26 | 8.46 | 47.18 | 71.41 | 54.65 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.8 | -2.17 | 3.78 | 14.54 | 17.7 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.43 | -5.71 | -12.42 | -12.71 | -8.14 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.67 | -5.79 | -25.15 | 67 | 960.41 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.01 | 12.66 | 50.15 | 160.44 | 1,917.4 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.76 | 1.41 | 38.11 | 51.26 | 41.54 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.16 | 11.12 | 11.12 | 94.51 | 1,460.14 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.77 | -7.85 | -19.85 | 20.96 | -6.27 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.87 | -8.15 | -6.71 | -13.62 | 57.59 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.18 | -1.57 | -10.87 | -1.72 | 0.09 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.52 | 12.95 | 12.55 | 23.62 | -38.19 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.54 | 3.23 | -8.75 | 6.36 | 6.67 | |