Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76,830.4 | 163,639.47 | 166,632.15 | 174,446.17 | 164,962.84 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,095.82 | 30,653.37 | 11,622.73 | 21,199.19 | 14,400.83 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,116.53 | 16,381.58 | -2,710.62 | 5,450.17 | -1,534.83 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,388.16 | 10,064.25 | 261.32 | 2,214.93 | 1,564.11 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 257,908.28 | 308,749.7 | 359,996.23 | 382,859.09 | 378,251.92 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71,016.51 | 80,778.94 | 87,540.68 | 99,225.15 | 111,056.33 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90,057.07 | 119,661.86 | 132,138.75 | 145,265.97 | 132,703.74 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23,523.05 | -66.47 | -12,100.07 | -15,354.15 | 4,578.71 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,698.28 | 32,878.45 | 18,426.38 | 25,314.76 | 29,526.57 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38,773.51 | -33,633.04 | -46,835.97 | -40,797.06 | -26,682.01 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,864.59 | 12,782.5 | 31,400.66 | 1,791.76 | -2,005.94 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 570.67 | 11,873.29 | 3,593.92 | -13,678.81 | 864.44 | |