Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,155.78 | 4,084.91 | 4,507.72 | 3,682.12 | 3,071.09 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 688 | 1,043.28 | 1,097.56 | 740.51 | 600.99 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 197.33 | 352.85 | 400.15 | 189.86 | -38.47 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 381.2 | 415.01 | 669.44 | 324.95 | 88.72 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,503.72 | 8,254.02 | 10,887.07 | 11,588.55 | 11,644.68 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,471.86 | 2,770.8 | 2,772.83 | 3,270.38 | 3,200.83 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,786.08 | 5,119.59 | 7,832.25 | 8,175.03 | 8,068.47 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -583.05 | -52.14 | 456.57 | -124.13 | -569.68 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.23 | 563.74 | 755.07 | 433.8 | 195.42 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.07 | -240.97 | -276.84 | -472.34 | -977.12 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -122.68 | -171.3 | 1,736.8 | 148.52 | 62.36 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -158.43 | 148.8 | 2,227.33 | 112.72 | -716.76 | |