Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,143.99 | 1,608.52 | 4,208.65 | 8,179.44 | 10,583.54 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.2% | +40.61% | +161.65% | +94.35% | +29.39% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 688.42 | 758.76 | 2,027.92 | 5,640.24 | 9,582.27 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.55% | +10.22% | +167.27% | +178.13% | +69.89% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 455.57 | 849.76 | 2,180.73 | 2,539.2 | 1,001.27 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.04% | +86.53% | +156.63% | +16.44% | -60.57% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 224.64 | 497.75 | 136.19 | 584.73 | -1,068.97 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +162.52% | +121.58% | -72.64% | +329.34% | -282.81% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 230.93 | 352.01 | 2,044.54 | 1,954.47 | 2,070.24 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.44% | +52.43% | +480.82% | -4.41% | +5.92% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 406.98 | 643.51 | 829.47 | 2,135.33 | 630.21 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 507.77 | 754.87 | 1,051.92 | 2,060.39 | 2,756.24 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130.14 | 240.65 | 1,822.09 | 2,029.41 | -55.79 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.07% | +84.91% | +657.16% | +11.38% | -102.75% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.4 | 24.17 | 63.4 | 49.62 | -2.07 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130.14 | 240.65 | 1,822.09 | 2,029.41 | -55.79 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.07% | +84.91% | +657.16% | +11.38% | -102.75% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.4 | 24.17 | 63.4 | 49.62 | -2.07 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.21 | 53.46 | 421.32 | 555.38 | -77.3 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90.93 | 187.19 | 1,400.77 | 1,474.03 | 21.51 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90.93 | 187.19 | 1,400.77 | 1,474.03 | 21.51 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +27.16% | +105.86% | +648.32% | +5.23% | -98.54% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.25% | 18.8% | 48.74% | 36.04% | 0.8% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | -0.03 | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90.93 | 187.19 | 1,400.8 | 1,474.03 | 21.51 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.11 | 0.22 | 1.63 | 1.71 | 0.03 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +27.16% | +105.86% | +648.33% | +5.23% | -98.54% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.11 | 0.22 | 1.63 | 1.71 | 0.03 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +27.16% | +105.86% | +648.33% | +5.23% | -98.54% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 860 | 860 | 860 | 860 | 860 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 860 | 860 | 860 | 860 | 860 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |