Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,401.94 | 34,822.43 | 42,568.93 | 40,637.61 | 44,852.93 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,059.67 | 14,019.08 | 17,219.78 | 18,475.06 | 20,097.98 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 546.07 | 1,154.36 | 2,855.34 | 3,042.87 | 3,375.02 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,867.19 | 1,810.72 | 3,869.1 | 5,336.79 | 4,975.52 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 123,096.51 | 122,175.45 | 132,073.84 | 126,812.37 | 124,006.29 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,652.01 | 11,088.76 | 17,895.88 | 12,180.4 | 12,998.9 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110,013.36 | 109,384.76 | 111,521.03 | 112,622.66 | 109,396.41 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,410.7 | 7,358.08 | 5,742.39 | 468.01 | -1,093.13 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 326.29 | 9,864.3 | 7,330.33 | 3,127.91 | 4,444.57 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8,691.2 | 6,477.98 | -2,149.86 | -2,788.6 | -9,934.1 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,150.94 | -2,755.31 | -2,870.03 | -3,962.98 | -7,499.73 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11,515.86 | 13,587 | 2,293.54 | -3,623.66 | -12,989.23 | |