Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40,001.12 | 34,590.89 | 23,045.78 | 37,597.36 | 17,338.6 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,649.58 | 9,470.9 | 5,183.42 | 8,546.44 | 4,102.58 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,834.17 | -4,800.6 | -9,357.51 | -4,053.33 | -12,946.78 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,817.53 | -6,336.28 | -14,919.93 | -5,711.17 | -19,570.07 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62,449.27 | 47,467.32 | 44,763.82 | 42,929.15 | 129,215.87 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,904.37 | 26,162.97 | 20,342.53 | 14,805.58 | 24,559.84 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,727.14 | 14,161.6 | 16,848.6 | 22,344.52 | 48,918.41 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,236.96 | -4,281.05 | -4,277.96 | 114.86 | -17,938.17 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,094.79 | -6,279.36 | -6,230.26 | -3,719.35 | -14,349.33 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -674.74 | -1,728.95 | -452.75 | 11,839.86 | -43,761.01 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,310.35 | -5,792.7 | -1,648.35 | 1,064.61 | 67,074.42 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,729.55 | -13,790.53 | -8,333.19 | 9,185.48 | 8,967.12 | |