Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,576.66 | 7,049.22 | 7,156.33 | 6,476.34 | 6,020.03 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,722.84 | 4,888.96 | 5,063.66 | 4,478.06 | 4,033.82 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -496.7 | -339.49 | -3.97 | -323.58 | -1,187.72 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -695.22 | -1,626.1 | -1,454.78 | -613.49 | -3,391.59 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,673.16 | 12,822.43 | 12,304.99 | 11,357.18 | 9,395.33 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,261.24 | 6,117.73 | 7,367.74 | 6,682.12 | 5,915.69 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,061.08 | 2,442.99 | 992.62 | 1,080.09 | 479.36 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 403.43 | 1,003.41 | 1,453.45 | -756.52 | -470.25 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,013.59 | 627.94 | 243.96 | 246.67 | -967.49 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -632.76 | -552.86 | -285.72 | -619.66 | -636.33 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -518.58 | -341.41 | -131.21 | 467.74 | 1,520.76 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -139.24 | -266.17 | -177.53 | 87.86 | -86.82 | |