Period Ending: | 2016 31/08 | 2017 31/08 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Income Statement | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43,976 | 52,629.5 | 73,183 | 63,665.1 | 65,834.8 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,843.6 | 8,105.1 | 24,109.1 | 21,860.8 | 22,325.3 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,763 | 7,636.6 | 9,037.9 | 7,080 | 8,477.1 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,592.7 | 3,661.8 | 3,463.3 | 2,770.3 | 4,698.6 | |
Balance Sheet | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 181,433.3 | 182,600.6 | 205,922.3 | 204,743.6 | 205,056.1 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,801.3 | 27,216.9 | 37,597.3 | 32,838.6 | 33,968.1 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57,449.9 | 58,392.4 | 60,966.2 | 61,082.7 | 62,569.7 | |
Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,320.09 | -1,264.36 | -4,031.08 | 15,458.73 | 4,297.65 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,518.6 | 13,343.9 | 9,377.9 | 32,243.4 | 22,378.3 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,493 | -3,962.6 | -14,366.2 | -5,784.7 | -11,337.4 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,443.2 | -8,819.2 | 3,408.9 | -13,311.8 | -13,096.4 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,582.2 | 611.9 | -1,578.8 | 13,169.1 | -2,012.4 | |