Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,001 | 1,090.8 | 1,092.2 | 1,243.6 | 1,286.7 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 407.8 | 438 | 420.9 | 528.5 | 550 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.7 | 83.9 | 83.5 | 141.5 | 122.5 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.7 | 64.9 | 66.3 | 109.5 | 83.7 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,082.6 | 1,061.7 | 1,085.1 | 1,113.4 | 1,190.1 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 254.3 | 290.3 | 261.6 | 273.7 | 292.2 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 406.1 | 435.1 | 472.1 | 578.3 | 622.1 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 112.34 | 79.38 | -47.25 | 173.91 | 107.66 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 133.8 | 69.4 | -25.1 | 188.4 | 89.7 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.9 | 1.7 | -24.5 | -23.2 | -78.4 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.8 | -84.5 | 8.1 | -122.6 | -25.2 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.4 | -17.4 | -46.2 | 39.7 | -17.3 | |