Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 717.42 | 696.91 | 781.39 | 368.75 | 403.55 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 168.92 | 177.57 | 169.88 | 91.4 | 108.86 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.74 | 22.82 | 7.34 | 10.93 | 18.63 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.39 | 7.35 | 4.22 | 7.66 | 20.65 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 401.6 | 381.81 | 404.46 | 399.24 | 387.1 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 165.76 | 165.84 | 190.51 | 186.24 | 178.85 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 116.58 | 121.45 | 120.57 | 125.78 | 140.45 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.58 | 27.39 | 13.2 | 10.15 | -104.32 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.35 | 50.76 | 36.61 | 43.77 | 70.78 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.93 | -18.07 | -24.78 | -23.63 | -36.32 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.96 | -40.39 | -3.88 | -19.44 | -26.84 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.68 | -7.6 | 7.81 | 0.96 | -2.65 | |