Period Ending: | 2014 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 563.53 | 1,421.82 | 2,516.85 | 5,926.93 | 4,988.11 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2 | 26.02 | 122.83 | 573.13 | -587.63 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.12 | 4.33 | -35.15 | 171.99 | -631.07 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.55 | 32.71 | -5.65 | 374.63 | 406.24 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 221.31 | 323.77 | 1,847.98 | 3,706.54 | 7,934.81 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 160.79 | 230.03 | 1,298.59 | 2,824.61 | 6,581.12 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.25 | 91.99 | 544.15 | 876.33 | 1,348.57 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.53 | -59.31 | 76.55 | 1,094.95 | -3,456.89 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.24 | -10.49 | -26.52 | 4.56 | -30.07 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.66 | 53.7 | 88.27 | 45.72 | 2,104.87 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.95 | -16.1 | 138.29 | 1,183.65 | -1,021.45 | |