Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41,790.7 | 43,757.36 | 37,409.26 | 35,410.59 | 36,832.05 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,660.83 | 9,854.87 | 9,103.06 | 8,892.21 | 9,476.65 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,148.87 | 759.55 | 197.03 | 470.2 | 624.62 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 791.62 | 782.83 | 425.89 | 257.7 | 331.71 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37,661.7 | 38,441.17 | 38,745.84 | 36,590.7 | 36,113.65 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,565.8 | 15,967.13 | 14,316.6 | 13,184.95 | 13,486.42 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,783.98 | 6,982.84 | 7,076.41 | 6,793.77 | 7,645.54 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,186.45 | 363.68 | -817.93 | 1,384.03 | 2,132.37 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,912.65 | 1,484.38 | -56.56 | 2,123.3 | 2,381.23 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -511.54 | -285.34 | 631.4 | -663.19 | -458.35 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,304.8 | -1,666.93 | 122.28 | -2,693.34 | -1,067.53 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,054.66 | -531.5 | 771.37 | -1,150.32 | 964.29 | |