Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,707.08 | 24,613.19 | 26,627.79 | 27,811.02 | 29,769.96 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,857.13 | 8,486.25 | 7,751.55 | 9,103.83 | 10,156.22 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,246.05 | 4,612.53 | 3,786.31 | 5,104.97 | 5,662.58 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,090.01 | 3,574.64 | 2,785.92 | 3,777.54 | 4,481.71 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37,416.57 | 40,493.68 | 42,880.34 | 45,764.91 | 49,662.71 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,938.24 | 3,235.69 | 3,409.83 | 3,605.28 | 4,008 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,391.45 | 36,222.54 | 38,440.37 | 41,142.46 | 44,629.87 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,928.67 | 2,795.07 | 1,694.82 | 1,830.13 | 4,544.31 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,928.11 | 4,654.92 | 3,313.44 | 5,390.17 | 6,583.6 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,377.22 | -2,804.66 | -1,423.72 | -2,764.96 | -2,608.34 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,185.48 | -1,950.77 | -1,633.45 | -2,227.28 | -2,260.78 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 375.19 | -106.83 | 238.7 | 375.04 | 1,723.56 | |