Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90.12 | 127.8 | 160.42 | 212.27 | 288.81 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.57 | 27.86 | 39.22 | 45.9 | 54.16 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.86 | 1.36 | 3.95 | 11.65 | 14.85 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.53 | 19.21 | 18.62 | 8.18 | 28.81 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 311.32 | 349.39 | 348.87 | 328.99 | 359.51 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.52 | 78.22 | 78.77 | 84.53 | 78.58 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 223.04 | 232.89 | 228.3 | 200.75 | 215.77 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.74 | -7.8 | 19.67 | -12.95 | -0.78 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.75 | -14.02 | -10.78 | -14.91 | -11 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.26 | 19.56 | 40.13 | 10.88 | 15.06 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.83 | -1.54 | -18.5 | -3.41 | -2.85 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.03 | 3.85 | 10.06 | -8.13 | 1.02 | |