Period Ending: | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.68 | 64.8 | 62.52 | 59.91 | 60.41 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.27% | -2.83% | -3.51% | -4.18% | +0.84% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.27 | 9.26 | 6.34 | 4.66 | 4.55 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.08% | -30.23% | -31.54% | -26.52% | -2.23% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.41 | 55.54 | 56.19 | 55.25 | 55.86 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.24% | +3.99% | +1.16% | -1.66% | +1.1% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.5 | 10.75 | 7 | 4.7 | 2.2 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.86% | -30.65% | -34.88% | -32.86% | -53.19% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.91 | 44.79 | 49.19 | 50.55 | 53.66 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.58% | +18.15% | +9.82% | +2.78% | +6.14% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.71 | 20.72 | 22.42 | 24.01 | 23.15 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.42 | 42.11 | 46.34 | 46.75 | 49.35 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.2 | 23.4 | 25.27 | 27.82 | 27.46 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +36.05% | +44.44% | +7.99% | +10.1% | -1.28% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.63 | 35.72 | 35.29 | 37.31 | 35.75 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 1.47 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.2 | 23.4 | 25.27 | 27.82 | 26 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +36.05% | +44.44% | +7.99% | +10.1% | -6.55% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.63 | 35.72 | 35.29 | 37.31 | 33.84 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.53 | 6.91 | 7.12 | 8.06 | 7.68 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.67 | 16.49 | 18.15 | 19.77 | 18.32 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.67 | 16.49 | 18.15 | 19.77 | 18.32 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.23% | +41.28% | +10.04% | +8.93% | -7.33% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.91% | 25.17% | 25.34% | 26.51% | 23.84% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.25 | 0.97 | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.43 | 15.52 | 18.15 | 19.77 | 18.32 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.61 | 2.09 | 2.43 | 2.63 | 2.39 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +29.65% | +29.77% | +16.47% | +8.19% | -9.22% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.61 | 2.07 | 2.41 | 2.61 | 2.37 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.79% | +28.67% | +16.43% | +8.3% | -9.2% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.86 | 7.43 | 7.46 | 7.51 | 7.67 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.86 | 7.48 | 7.54 | 7.59 | 7.72 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.56 | 0.56 | 0.79 | 0.69 | 0.72 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | +41.07% | -12.66% | +4.35% | |