Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 406.63 | 372.8 | 417.22 | 560.99 | 603.68 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.93% | -8.32% | +11.91% | +34.46% | +7.61% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 101.91 | 72.47 | 97.98 | 184.04 | 223.94 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.85% | -28.88% | +35.19% | +87.83% | +21.68% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 304.73 | 300.33 | 319.24 | 376.95 | 379.73 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.61% | -1.44% | +6.3% | +18.08% | +0.74% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 122.56 | 50.07 | 6.36 | 35.67 | 18.94 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +122.29% | -59.15% | -87.31% | +461.3% | -46.9% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 182.16 | 250.26 | 312.88 | 341.28 | 360.79 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.67% | +37.38% | +25.02% | +9.08% | +5.72% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.57 | 54.69 | 58.73 | 61.07 | 65.01 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 160.81 | 141.84 | 174.04 | 184.94 | 190.01 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.92 | 163.1 | 197.56 | 217.4 | 235.8 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.77% | +101.55% | +21.13% | +10.04% | +8.46% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.48 | 53.49 | 53.16 | 54.03 | 55.38 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.27 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77.65 | 163.1 | 197.56 | 217.4 | 235.8 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.25% | +110.04% | +21.13% | +10.04% | +8.46% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.12 | 53.49 | 53.16 | 54.03 | 55.38 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.15 | 53 | 65.18 | 76.63 | 85.52 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.51 | 110.1 | 132.38 | 140.77 | 150.27 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.89 | -4.48 | -2.88 | -4.04 | -2.82 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.61 | 105.62 | 129.5 | 136.73 | 147.45 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.72% | +188.47% | +22.61% | +5.58% | +7.84% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.15% | 34.64% | 34.85% | 33.98% | 34.63% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.61 | 105.62 | 129.5 | 136.73 | 147.45 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.12 | 0.34 | 0.41 | 0.43 | 0.47 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.72% | +188.47% | +22.61% | +5.58% | +7.84% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.12 | 0.34 | 0.41 | 0.43 | 0.47 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.72% | +188.47% | +22.61% | +5.58% | +7.84% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 315 | 315 | 315 | 315 | 315 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 315 | 315 | 315 | 315 | 315 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.12 | 0.2 | 0.25 | 0.25 | 0.3 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +66.67% | +25% | 0% | +20% | |