Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,368.68 | 1,996.89 | 2,504.39 | 2,751.17 | 2,787.59 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 289.88 | 412.59 | 472.32 | 446.95 | 420.37 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 122.04 | 83.92 | 49.73 | 38.12 | 12.52 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88.84 | -6.59 | -31.81 | -204.46 | -201.28 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,425.91 | 2,027.43 | 1,944.27 | 1,767.28 | 1,654.33 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 317.66 | 527.23 | 491.6 | 520.4 | 624.49 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 411.61 | 373.27 | 354.56 | 156.2 | -38.47 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 234.21 | 253.79 | -7.01 | -88.43 | 19.33 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 348.44 | 186.84 | -10.44 | -82.97 | -6.41 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -635.01 | -685.63 | -111.81 | -42.29 | -27.63 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 408.26 | 448.85 | 3.81 | 113.07 | 144.37 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121.68 | -49.93 | -118.45 | -12.19 | 110.33 | |