| Period Ending: | 2017 31/03  | 2018 31/03  | 2019 31/03  | 2020 31/03  | 2021 31/03  | 2022 31/03  | 2023 31/03  | 2024 31/03  | 2025 31/03  | |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.9 | 11.22 | 15.15 | 19.08 | |
Gross Profit  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.7 | 5.58 | 7.62 | 9.9 | |
Operating Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.58 | 1.29 | 2.2 | 3.78 | |
Net Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.17 | 0.44 | 1.4 | 2.34 | |
Total Assets  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.86 | 10.04 | 9.72 | 10.96 | |
Total Current Liabilities  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.91 | 2.15 | 3.95 | 3.37 | |
Total Equity  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.7 | 2.54 | 2.91 | 3.97 | |
Levered Free Cash Flow  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.35 | 1.32 | 2.56 | 3.51 | |
Cash from Operations  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.04 | 0.79 | 2.68 | 3.7 | |
Cash from Investing  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.97 | -2.06 | -0.15 | -0.72 | |
Cash from Financing  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.78 | 1.5 | -2.19 | -2.08 | |
Net Change in Cash  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.71 | 0.23 | 0.34 | 0.9 | |