Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 436.17 | 515.62 | 658.7 | 603.86 | 557.12 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.85 | 96.67 | 88.21 | 99.85 | 102.74 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.27 | 59.79 | 42.93 | 54.42 | 53.31 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.16 | 46.55 | 35.09 | 45.16 | 43.45 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 431.84 | 463.57 | 509.05 | 505.66 | 535.26 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.49 | 46.47 | 63.71 | 32.38 | 37.35 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 366.47 | 398.31 | 420.11 | 450.59 | 477.86 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.94 | 40.33 | -43.33 | 57.47 | 39.9 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.64 | 65.28 | -8.9 | 79.48 | 57.86 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.88 | -17.06 | -23.66 | -16.23 | -13.77 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.35 | -19.75 | -1.5 | -30.46 | -18 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.59 | 28.48 | -34.09 | 32.69 | 26.25 | |