Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.89 | 41.82 | 243.73 | 297.37 | 341.87 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.74 | 29.25 | 144.49 | 183.93 | 150.83 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.54 | -21.24 | 42.31 | 32.45 | 39.3 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 105.32 | 123.07 | 35.94 | 21.81 | 32.08 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,937.11 | 2,731.23 | 3,358.95 | 3,114.21 | 3,027.65 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.56 | 68.05 | 612.01 | 1,004.96 | 1,306.42 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,467.21 | 2,334.61 | 2,119.89 | 1,564.49 | 1,542.45 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -72.8 | -275.01 | -130.74 | 335.98 | 17.73 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.2 | -211.41 | -145.73 | 8.77 | 58.89 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.18 | 131.68 | 72.31 | 28.26 | 85.48 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.35 | 8.25 | 358.3 | -53.39 | -364.05 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -74.74 | -71.48 | 284.88 | -16.35 | -219.38 | |