Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,157.25 | 10,616.35 | 16,757.93 | 17,877.45 | 11,371.03 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,474.62 | 1,980.39 | 2,267.88 | 665.85 | 541.31 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 870.39 | 1,290.17 | 1,883.21 | 396.16 | 323.47 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 323.31 | 1,076.05 | 1,593.48 | 332.74 | 207.2 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,106.34 | 15,147.81 | 15,540.96 | 15,325.76 | 15,502.25 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,814.25 | 4,444.48 | 4,974.3 | 4,979.64 | 5,197.72 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,009.2 | 9,995.36 | 10,017.34 | 9,762.4 | 9,648.8 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,037.37 | 47.12 | -222.43 | -350.74 | -717.41 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 332.73 | 964.04 | 510.64 | 390.86 | 72.42 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -212.31 | -439.49 | -700.56 | -790.88 | -528.26 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -165.4 | 686.83 | 458.9 | -237.35 | 349.5 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -71.06 | 1,201.72 | 288.44 | -628.14 | -97.33 | |