Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 348.71 | 405.12 | 236.34 | 503.86 | 495.6 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 159.14 | 174.33 | 67.17 | 231.12 | 226.79 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.36 | 17.67 | -83.24 | 56.57 | 20.91 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.04 | 21.29 | -69.72 | 61.03 | 27.07 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,104.81 | 1,153.3 | 1,032.87 | 1,058.37 | 1,007.26 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.67 | 58.23 | 48.2 | 50.22 | 55.85 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,062.39 | 1,053.52 | 951.37 | 982.27 | 920.28 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.8 | 49.87 | -2.38 | 71.77 | -136.47 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.41 | 63.1 | -21.75 | 109.21 | 62.47 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.42 | -411.24 | 409.18 | -6.64 | -338.44 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.17 | -58.42 | -53.54 | -59.06 | -114.64 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.66 | -406.55 | 333.89 | 43.5 | -390.61 | |