Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,851.62 | 14,468.29 | 10,822.02 | 11,704.04 | 12,069.96 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,955.78 | 3,136.41 | 2,725.99 | 3,150.44 | 3,435.09 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,462.1 | 1,494.36 | 1,204.35 | 1,485.63 | 1,677.88 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 686.72 | 972.83 | 740.33 | 981.65 | 993.63 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37,522.98 | 34,385.45 | 34,097.82 | 35,077.67 | 36,018.51 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,736.35 | 6,945.15 | 5,268.16 | 5,357.91 | 5,943.57 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,585.28 | 22,862.16 | 24,667.71 | 25,530.78 | 26,515.56 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,821.53 | 1,173.14 | 682.09 | 961.9 | 1,692.95 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,463.05 | 2,778.03 | 2,388.75 | 2,377.88 | 2,760.57 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -429.15 | -157.75 | -678.27 | -616.64 | -548.86 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,760.27 | -2,463.63 | -2,177.16 | -1,126.04 | -1,641.16 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 273.45 | 151.19 | -436.37 | 638.5 | 574.9 | |