Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 162,148.7 | 170,030.16 | 132,580.52 | 107,379.96 | 86,995.14 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,877.33 | 42,401.61 | 21,279.81 | 17,385.57 | 14,544.82 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,880.54 | 27,280.48 | 8,540.67 | 4,850.58 | 2,093.08 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,988 | 12,547.7 | 4,542.24 | 1,965.14 | -598.4 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 258,806.67 | 285,197.73 | 288,836.55 | 294,722.35 | 288,074.22 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 123,698.59 | 140,134.38 | 134,173.04 | 116,677.48 | 111,730.49 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93,576.68 | 91,434.43 | 97,301.76 | 100,541.98 | 99,469.05 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,662.19 | 13,725.38 | -10,007.23 | 894.11 | -1,445.08 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39,144.65 | 28,425.1 | 15,252.47 | 16,951.11 | 12,460.37 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13,460.31 | -19,310.93 | -14,231.89 | -9,128.75 | -8,730.9 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21,959.71 | -9,633.36 | -5,233.52 | -4,226.42 | -5,834.2 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,678.29 | -507.54 | -4,205.04 | 3,586.51 | -2,112.22 | |