Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 431.08 | 571.32 | 528.52 | 459.99 | 385.21 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 251.96 | 338.28 | 336.55 | 286.15 | 229.91 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.68 | 42.95 | 58.29 | 18.87 | 0.59 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.64 | 46.61 | 59.48 | 17.73 | 11.7 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 624.94 | 655.35 | 676.43 | 654.04 | 888.68 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 240.9 | 224.16 | 185.51 | 144.85 | 407.38 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 367.25 | 414.05 | 475.13 | 492.98 | 477.92 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.82 | 20.7 | -4.55 | 56.67 | 52.22 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.82 | 45.21 | 21.88 | 69.67 | 48.34 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.35 | -1.18 | -1.21 | -4.78 | -301.51 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.41 | -40.8 | -31.3 | -30.52 | 241.62 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.94 | 3.23 | -10.63 | 34.37 | -11.55 | |