Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,051.3 | 477.7 | 719.3 | 1,130.1 | 1,213.8 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 687.2 | 206.8 | 412.9 | 709.3 | 767.6 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 101.7 | -355.4 | -111.6 | 101 | 114.3 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 167.4 | -142.9 | -41.5 | 65.1 | 86.3 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,817.5 | 1,739.1 | 1,576.7 | 1,673.6 | 1,705.9 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 339.3 | 400 | 279.6 | 293.2 | 288.4 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,049.8 | 902.9 | 876.6 | 988.4 | 1,049.1 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.98 | -317.65 | 37.11 | 68.3 | 56.6 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 189.4 | -120.8 | 164.3 | 186.8 | 191 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.9 | -82.6 | -89.4 | -83.6 | -121.9 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.8 | 50.2 | -86.2 | -53 | -57.2 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.7 | -153.2 | -11.3 | 50.2 | 11.9 | |