Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.41 | -27.37 | -14.59 | -17.98 | -15.79 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.13 | -23.42 | -15.4 | -17.69 | -11.86 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.66 | 36.08 | 21.88 | 9.57 | 9.02 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.83 | 5.58 | 5.51 | 5.14 | 5.87 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.61 | 30.5 | 16.17 | 4.35 | 3.14 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.58 | -13.38 | -7.93 | -8.99 | -0.59 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.34 | -21.76 | -19.62 | -15.7 | -1.53 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.12 | 0.13 | -2.68 | -1 | -0.02 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75.35 | -0.02 | -1.38 | -0.21 | 4.45 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.62 | -23.64 | -24.06 | -16.94 | 2.54 | |