Period Ending: | 2011 31/12 | 2012 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 188,404.26 | 185,147.91 | 249,742.67 | 312,067.47 | 266,809.99 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,983.81 | 36,418.83 | 74,008.72 | 89,259.61 | 71,767.73 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,113.24 | 13,530.79 | 45,350.05 | 57,724.1 | 39,872.96 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,017.53 | 15,218.12 | 35,770.82 | 55,076.02 | 44,911.6 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 461,778.57 | 505,186.45 | 593,995.15 | 626,295.25 | 660,339.01 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,138.88 | 28,727.05 | 52,478.26 | 34,017.82 | 34,503.12 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 424,400.48 | 453,080.84 | 524,232.74 | 575,391.43 | 609,487.37 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,511.69 | 26,790.56 | 28,224.83 | 21,266.67 | 23,128.72 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48,126.1 | 41,256.48 | 46,306.03 | 54,335.48 | 59,235.04 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12,446.03 | -46,363.75 | -62,569.12 | -63,074.74 | -45,768.92 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,879.01 | -7,649.79 | 22,725.81 | -7,531.18 | -12,529.81 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41,868.7 | -12,694.09 | 5,088.93 | -16,355.67 | 1,189.59 | |