Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 608.24 | 678.35 | 821.06 | 849.53 | 867.94 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89.27 | 144.66 | 159.48 | 145.06 | 121.85 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.17 | 13.68 | 7.97 | 10.39 | -6.77 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -67.92 | 3.76 | -51.74 | -72.84 | -49.88 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,080.16 | 857.58 | 945.94 | 894.74 | 976.23 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 334.6 | 405.52 | 498.64 | 437.52 | 525.2 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 673.67 | 364.91 | 332.15 | 308.1 | 287.63 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.37 | 208.28 | -22.98 | 57.39 | -111.41 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -176.91 | -250.45 | -404.16 | -445.95 | -502.36 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4 | -15.84 | -8.36 | -3.19 | 2.36 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 186.76 | 244.56 | 415.18 | 460.13 | 487.85 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.84 | -21.74 | 2.65 | 10.98 | -12.15 | |