Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,295.92 | 1,608.37 | 1,670.46 | 2,401.45 | 2,524.85 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 310.19 | 339.24 | 306.18 | 639.28 | 483.79 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 216.87 | 190.16 | 127.57 | 375.16 | 201.93 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 185.11 | 144.06 | 93.6 | 304.11 | 100.08 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,250.79 | 2,838.14 | 2,901.43 | 3,983.66 | 5,365.28 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 344.83 | 412.33 | 478.34 | 886.55 | 1,407.86 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,905.96 | 1,965.28 | 1,986.08 | 2,240.81 | 2,234.7 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.19 | -229.37 | -212.54 | -664.48 | -684.19 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 250.67 | 316.23 | 279.71 | 720.92 | 410.28 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -811.52 | -411.59 | 16.97 | -1,166.72 | -1,089.66 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 742.21 | -104.53 | -138.46 | 154.79 | 710.85 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 181.35 | -199.89 | 158.22 | -291.01 | 31.46 | |