Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 853.5 | 962.29 | 1,276.67 | 1,490.83 | 1,600.34 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 238.63 | 200.73 | 242.74 | 260.43 | 294.54 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106.84 | 22.48 | 51.76 | 32.27 | 61.54 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90.42 | 50.13 | 45.54 | 31.73 | 21.75 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,842.83 | 1,949.11 | 2,309.77 | 2,756.75 | 3,091.94 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 654.6 | 732.2 | 1,022.72 | 1,423.27 | 1,757.97 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,076.64 | 1,088.23 | 1,116.8 | 1,134.85 | 1,151.96 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.12 | -176.44 | 93.75 | -24.09 | -68.94 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 102.98 | -136.59 | 137.56 | -74.5 | 28.84 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -95.59 | -116.04 | -80.79 | -35.3 | -73.84 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 320.4 | -107.95 | 49.5 | -18.7 | 60.21 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 327.79 | -360.58 | 106.28 | -128.5 | 15.21 | |