Period Ending: | 2004 31/12 | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.07 | 30.45 | 28.89 | 25.97 | 23.48 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.07% | -5.04% | -5.12% | -10.1% | -9.62% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.25 | 8.19 | 6.14 | 3.77 | 2.8 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.04% | -33.11% | -25.06% | -38.59% | -25.75% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.82 | 22.26 | 22.75 | 22.2 | 20.68 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.5% | +12.31% | +2.22% | -2.42% | -6.88% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.74 | 4.75 | 4.22 | 2.49 | -1.98 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +144.03% | -55.8% | -11.06% | -40.92% | -179.22% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.09 | 17.52 | 18.53 | 19.71 | 22.65 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.18% | +92.79% | +5.82% | +6.35% | +14.91% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.09 | 7.81 | 8.15 | 8.51 | 10.26 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.68 | 21.24 | 21.62 | 20.87 | 21.48 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.51 | 4.09 | 5.07 | 7.36 | 11.43 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -497.49% | +154.43% | +23.98% | +45.17% | +55.41% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.49 | 16.14 | 18.99 | 26.06 | 34.74 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.32 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.82 | 4.09 | 5.07 | 7.36 | 11.43 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -514.16% | +152.24% | +23.98% | +45.17% | +55.41% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.56 | 16.14 | 18.99 | 26.06 | 34.74 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.22 | 0.92 | -1.55 | 1.61 | 3.32 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.61 | 3.16 | 6.62 | 5.74 | 8.11 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.61 | 3.16 | 6.62 | 5.74 | 8.11 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -400.48% | +156.42% | +109.23% | -13.22% | +41.2% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.95% | 12.49% | 24.81% | 20.35% | 24.64% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.61 | 3.16 | 6.62 | 5.74 | 8.11 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.37 | 0.73 | 1.37 | 1.18 | 1.73 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -399.09% | +153.23% | +87.96% | -13.84% | +46.68% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.37 | 0.69 | 1.36 | 1.18 | 1.73 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -399.09% | +150.32% | +97.1% | -13.24% | +46.61% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.09 | 4.33 | 4.82 | 4.86 | 4.68 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.09 | 4.56 | 4.85 | 4.86 | 4.68 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 0.11 | 0.3 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | +172.73% | |