Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88,558.51 | 86,950.52 | 94,279.86 | 86,177.1 | 86,444.29 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,064.44 | 16,829.4 | 16,182.99 | 11,906.8 | 13,488.14 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,799.33 | 2,106.76 | 908.6 | -5,356.63 | -2,479.61 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,074.59 | 2,000.51 | 26.45 | -7,159.53 | -4,895.5 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 105,270.25 | 112,722.6 | 113,101.47 | 114,146.72 | 113,226.63 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59,604.24 | 64,414.39 | 56,907.04 | 53,982.59 | 58,276.34 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,092.29 | 38,892.9 | 42,740.04 | 45,677.57 | 42,206.4 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,642.89 | -1,986.78 | -4,407.12 | 3,470.94 | -6,711.03 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,828.85 | 671.43 | -1,598.85 | 3,264.05 | -4,980.82 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,355.48 | -3,931.27 | 4,787.3 | 446.55 | -1,505.21 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,913.15 | 2,702.31 | -5,169.02 | -2,694.1 | 4,265.66 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,738.5 | 231.24 | -1,625.61 | 914.51 | -1,699.72 | |