Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 470.86 | 485.45 | 561.29 | 588.77 | 657.89 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 323.15 | 306.46 | 354.56 | 365.54 | 420.78 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.39 | -2.51 | 19.64 | 40.22 | 42.39 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 241.47 | -52.98 | -19.13 | 19.11 | 1.53 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 690.67 | 713.05 | 760.51 | 713.32 | 750.44 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 430.36 | 466.71 | 536.44 | 296.88 | 316.86 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 120.04 | 89.92 | 89.88 | 146.9 | 159.83 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.2 | 42.48 | 43.46 | 55.63 | 50.88 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.35 | 46.51 | 22.47 | 45 | 55.99 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.64 | -21.11 | -15.27 | -47.44 | -34.29 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.99 | -20.14 | 7.96 | -4.93 | -9.21 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.9 | 7.84 | 17.32 | -14.13 | 14.18 | |