Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 267.18 | 277.05 | 355.51 | 438.35 | 466.64 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.93% | +3.69% | +28.32% | +23.3% | +6.45% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.46 | 5.51 | 9.53 | 81.68 | 135.2 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.49% | -41.76% | +73% | +757.14% | +65.53% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 257.73 | 271.54 | 345.98 | 356.68 | 331.43 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.26% | +5.36% | +27.41% | +3.09% | -7.08% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.81 | -6.78 | 18.47 | 23.99 | 6.63 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2,633.31% | -115.82% | +372.62% | +29.89% | -72.36% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 214.91 | 278.31 | 327.51 | 332.69 | 324.8 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.94% | +29.5% | +17.68% | +1.58% | -2.37% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.63 | 63.4 | 63.81 | 61.38 | 64.39 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 182.69 | 177.19 | 211.46 | 233.16 | 234.09 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.85 | 164.52 | 179.85 | 160.91 | 155.1 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.06% | +89.43% | +9.32% | -10.53% | -3.61% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.22 | 48.15 | 45.96 | 40.83 | 39.85 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.5 | 0.82 | 5.94 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87.35 | 163.7 | 173.91 | 160.91 | 155.1 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.12% | +87.41% | +6.23% | -7.48% | -3.61% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.41 | 47.91 | 44.44 | 40.83 | 39.85 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.54 | 46.05 | 48.49 | 43.52 | 40.24 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.81 | 117.66 | 125.42 | 117.39 | 114.87 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.81 | 117.66 | 125.42 | 117.39 | 114.87 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.61% | +81.53% | +6.6% | -6.4% | -2.15% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.05% | 34.43% | 32.05% | 29.79% | 29.51% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.81 | 117.66 | 125.42 | 117.39 | 114.87 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.17 | 3.96 | 3.85 | 3.53 | 3.47 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.29% | +82.72% | -2.77% | -8.31% | -1.64% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.16 | 3.94 | 3.83 | 3.52 | 3.46 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28% | +82.41% | -2.79% | -8.09% | -1.7% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.92 | 29.72 | 32.58 | 33.26 | 33.09 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.03 | 29.88 | 32.72 | 33.36 | 33.23 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.88 | 1 | 1.1 | 1.2 | 1.32 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.32% | +13.64% | +10% | +9.09% | +10% | |