Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 538,299.25 | 428,170.87 | 461,846.09 | 538,593.19 | 584,892.24 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 126,178.99 | 119,644.3 | 139,216.77 | 162,553.56 | 185,662.42 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,399.69 | 21,049.5 | 21,282.09 | 26,093.73 | 30,078.32 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16,031.43 | 2,445.11 | 2,662.29 | 8,763.08 | 8,803.68 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 554,235.93 | 524,473.61 | 525,780.96 | 530,041.34 | 583,307.45 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 260,049.22 | 228,429.37 | 225,220.86 | 229,374.76 | 275,739 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 256,527.35 | 259,772.57 | 261,434.91 | 265,248.55 | 271,252.57 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61,815.7 | 25,615.18 | -90.44 | -13,433.87 | -6,615.82 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63,152.11 | 34,364.34 | 15,219.19 | 16,991.68 | 33,452.73 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17,190.08 | -5,253.72 | -15,236.01 | -13,354.55 | -47,694.24 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12,358.27 | -45,512.4 | -22,570.46 | -9,223.05 | 3,670.44 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,603.75 | -16,401.78 | -22,587.28 | -5,585.92 | -10,571.07 | |