Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 969.11 | 1,048.29 | 1,121.82 | 1,031.01 | 1,322.85 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 492.89 | 523.23 | 332.69 | 198.83 | 454.16 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 233.23 | 11.25 | 245.06 | 71.67 | 274.12 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 189.35 | 10.55 | 8.38 | -8.02 | 35.59 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,366.08 | 2,995.42 | 2,952.56 | 2,823.55 | 2,767 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 869.94 | 540.93 | 546.01 | 523.38 | 1,118.48 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 912.64 | 912.69 | 917.04 | 900.55 | 908.86 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 380.75 | 210.45 | 72.55 | -95.46 | 143.26 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 276.23 | 338.6 | 296.3 | 491.34 | 450.34 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -92.22 | -130.29 | -130.62 | -248.92 | -147.7 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -231.57 | -190.64 | -179.89 | -249.13 | -310.8 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.56 | 17.67 | -14.21 | -6.71 | -8.17 | |