Period Ending: | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 478.91 | 13,855.13 | 3,934.38 | 261.99 | 6,175.95 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 383.11 | 4,840.44 | 1,377.03 | 115.42 | 1,247.07 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,061.96 | -9,472.82 | -3,677.7 | -2,532.45 | -5,064.44 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,139.35 | -10,007.47 | -2,834.34 | -2,532.45 | -5,491.63 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 148,478.34 | 134,762.17 | 130,923 | 127,408.52 | 130,128.53 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 503.06 | 482.52 | 33.62 | 148.03 | 18,770.91 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 137,964.73 | 127,944 | 125,269.79 | 122,737.35 | 107,930.92 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 335.53 | 9,767.31 | 4,117.77 | 3,165.15 | -2,214.25 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,758.52 | 2,176.89 | 2,212.85 | 2,215.48 | -3,917.15 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | -3,186.78 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | -1,096.44 | -1,096.44 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,758.52 | 2,176.89 | 2,212.85 | 1,119.04 | -8,200.37 | |