Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,114 | 33,429 | 51,699 | 57,474 | 63,545 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,357 | 6,172 | 17,479 | 21,656 | 25,560 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11,279 | -6,391 | 2,977 | 5,342 | 7,409 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10,628 | -6,137 | 1,498 | 4,730 | 5,147 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 99,814 | 90,901 | 87,472 | 93,154 | 111,711 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,201 | 24,525 | 18,530 | 18,312 | 20,877 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,437 | 20,641 | 23,085 | 27,426 | 34,029 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14,691.88 | -190 | 2,914.88 | -5,123.63 | 107.5 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8,871 | -899 | 7,958 | 8,075 | 10,394 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,702 | -1,916 | 2,077 | -11,764 | -11,132 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,545 | -2,978 | -5,420 | 1,169 | 2,730 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,056 | -5,751 | 4,698 | -2,232 | 2,177 | |