Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,180.86 | 1,200.94 | 1,064.97 | 1,200.72 | 1,177.63 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 438.27 | 455.48 | 375.27 | 427.29 | 376.17 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 151.1 | 188.89 | 129.73 | 164.46 | 140.65 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 163.33 | 186.49 | 134.61 | 163.31 | 157.82 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,287.37 | 2,211.85 | 2,247.3 | 2,212.45 | 2,025.97 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 672.76 | 592.31 | 648.86 | 601.37 | 599.84 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,587.07 | 1,582.48 | 1,553.83 | 1,566.65 | 1,397.75 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 198.18 | 67.72 | 91.67 | 119 | 130.3 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 261.21 | 191.82 | 160.4 | 202.34 | 260.87 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 329.98 | 61.94 | 89.59 | -50.47 | -415.3 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -231.09 | -205.88 | -178.44 | -171.3 | -371.52 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 360.1 | 47.88 | 71.55 | -19.43 | -525.95 | |