Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 280.97 | 260.28 | 273.7 | 298.7 | 364.2 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 259.35 | 239.98 | 251.62 | 270.91 | 323.84 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 129.92 | 128.92 | 149.56 | 170.91 | 216.05 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.98 | 11.04 | 20.71 | 28.22 | 37.47 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,200.14 | 2,162.73 | 2,194.47 | 2,424.86 | 2,701.94 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 739.96 | 758.87 | 806.79 | 912.45 | 885.04 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 403.65 | 386.79 | 418.22 | 442.32 | 476.64 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 230.98 | 62.33 | -61.5 | -127.17 | -56.03 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 154.68 | 101.37 | 14.01 | -40.49 | -34.7 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.61 | -32.11 | -29.57 | -37.77 | -60.71 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -148.35 | -5.4 | -54.16 | 66.03 | 225.7 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.17 | 64.97 | -62.68 | -11.57 | 130.98 | |