Period Ending: | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 525,821.19 | 1,348,759.43 | 1,536,779.56 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43,685.59 | 252,106.2 | 133,924.81 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -103,929.57 | 139,411.82 | -12,271.13 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -118,672.29 | 99,132.29 | -65,878.21 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,042,495.89 | 1,283,873.35 | 1,562,449.95 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 411,247.11 | 465,369.37 | 584,871.94 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59,402.78 | 157,142.05 | 82,281.96 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128,024.45 | 163,870.98 | 14,670.26 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 165,994.53 | 415,287.5 | 272,434.04 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -105,660.59 | -142,478.15 | -224,391.57 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,977.5 | -162,270 | -142,826.72 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67,661.82 | 110,795.52 | -89,148.29 | |