Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,197.06 | 1,724.34 | 2,577.81 | 2,371.18 | 1,965.66 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 475.44 | 360.81 | 446.98 | 391.41 | 326.42 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 244.76 | 137.19 | 198.13 | 180.76 | 133.49 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 156.98 | 111.75 | 201.32 | 153.81 | 135.65 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,713.62 | 1,511.48 | 1,564.11 | 1,637.89 | 1,830.17 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 919.63 | 732.26 | 700.37 | 540.49 | 691.48 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 739.23 | 732.48 | 855.13 | 1,094.87 | 1,129.65 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.93 | 300.27 | 135.23 | 159.19 | 32.22 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 383.88 | 197.96 | 143.18 | 234.94 | 86.03 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -252.69 | 130.47 | 75.11 | -25.18 | -5.72 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.87 | -253.81 | -246.68 | 19.75 | -122.31 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.86 | 69.29 | -28.51 | 221.55 | -35.05 | |