Ultrajaya Milk Industry & Trading Co PT (ULTJ)

Jakarta

Currency in IDR

1,285

0(0.00%)

Closed·10:13:06

Fair Value

Unlock Value

Day's Range

1,285

1,290

52 wk Range

1,270

1,925

ULTJ Income Statement

Featured here, the Income Statement (earnings report) for Ultrajaya Milk Industry & Trading Co PT, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

5,967,362

6,616,642

7,656,252

8,302,741

8,874,202

Total Revenues Growth

aa.aa

-4.11%

+10.88%

+15.71%

+8.44%

+6.88%

Cost Of Revenues

aa.aa

3,752,723

4,273,002

5,209,372

5,612,302

5,853,709

Gross Profit

aa.aa

2,214,639

2,343,640

2,446,880

2,690,439

3,020,493

Gross Profit Growth

aa.aa

-4.62%

+5.82%

+4.41%

+9.95%

+12.27%

Gross Profit Margin %

aa.aa

37.11%

35.42%

31.96%

32.4%

34.04%

Other Operating Expenses, Total

aa.aa

892,174

719,268

1,216,793

1,194,183

1,581,888

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-11.89%	-19.38%	+69.17%	-1.86%	+32.47%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,004,343	958,219	1,185,036	1,234,366	1,621,486
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-112,169	-238,951	31,757	-40,183	-39,598

Operating Income

aa.aa

1,322,465

1,624,372

1,230,087

1,496,256

1,438,605

Operating Income Growth

aa.aa

+1%

+22.83%

-24.27%

+21.64%

-3.85%

EBIT Margin %

aa.aa

22.16%

24.55%

16.07%

18.02%

16.21%

Net Interest Expenses

aa.aa

52,456

-76,181

7,894

23,013

37,297

Net Interest Expenses Growth

aa.aa

-49.67%

-245.23%

+110.36%

+191.53%

+62.07%

Interest Expense, Total

aa.aa

-27,783

-232,065

-119,389

-46,848

-127

Interest And Investment Income

aa.aa

80,239

155,884

127,283

69,861

37,424

Other Non Operating Expenses, Total

aa.aa

65,544

7,932

77,201

4,179

58,084

EBT, Excl. Unusual Items

aa.aa

1,440,465

1,556,123

1,315,182

1,523,448

1,533,986

Gain (Loss) On Sale Of Assets

aa.aa

-18,948

-14,191

-26,184

-20,223

-15,761

Other Unusual Items, Total

aa.aa

4,060

-11,262

EBT, Incl. Unusual Items

aa.aa

1,421,517

1,541,932

1,288,998

1,507,285

1,506,963

EBT, Incl. Unusual Items Growth

aa.aa

+3.36%

+8.47%

-16.4%

+16.93%

-0.02%

EBT, Incl. Unusual Items Margin

aa.aa

23.82%

23.3%

16.84%

18.15%

16.98%

Income Tax Expense

aa.aa

311,851

265,139

323,512

321,124

353,047

Net Income to Company

aa.aa

1,109,666

1,276,793

965,486

1,186,161

1,153,916

Minority Interest

aa.aa

-9,970

-5,155

-4,700

-16,949

-17,292

Net Income

aa.aa

1,099,696

1,271,638

960,786

1,169,212

1,136,624

Net Income Growth

aa.aa

+6.53%

+15.64%

-24.45%

+21.69%

-2.79%

Net Income Margin %

aa.aa

18.43%

19.22%

12.55%

14.08%

12.81%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

1,099,696

1,271,638

960,786

1,169,212

1,136,624

Basic EPS - Continuing Operations

aa.aa

99.53

122.29

92.4

112.44

109.31

Basic EPS - Continuing Operations Growth

aa.aa

+11.4%

+22.87%

-24.45%

+21.69%

-2.79%

Diluted EPS - Continuing Operations

aa.aa

99.53

122.29

92.4

112.44

109.31

Diluted EPS - Continuing Operations Growth

aa.aa

+11.4%

+22.87%

-24.45%

+21.69%

-2.79%

Basic Weighted Average Shares Outstanding

aa.aa

11,048.94

10,398.18

Diluted Weighted Average Shares Outstanding

aa.aa

11,048.94

10,398.18

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

+608.33%

-70.59%

+20%

+33.33%

+12.5%

EBITDA

aa.aa

1,474,629

1,785,629

1,385,252

1,643,335

1,573,304

EBITDA Growth

aa.aa

+1.44%

+21.09%

-22.42%

+18.63%

-4.26%

EBITDA Margin %

aa.aa

24.71%

26.99%

18.09%

19.79%

17.73%

EBIT

aa.aa

1,322,465

1,624,372

1,230,087

1,496,256

1,438,605

* In Millions of IDR (except for per share items)

NSE 30

5,362.11

+22.93

+0.43%

NSE All Share

146,526.38

+712.51

+0.49%

US 30

44,416.50

+223.1

+0.50%

US 500

6,382.10

+37.0

+0.58%

FTSE 100

9,097.95

-66.36

-0.72%

DAX

24,320.40

+415.87

+1.74%

South Africa Top 40

93,417.21

+692.12

+0.75%

Market Movers

Name	Last	Chg. %	Vol.
Linkassure	1.87	+7.47%	317.57M
Sterling Bank	7.920	-2.94%	98.93M
Fidelitybk	21.200	-0.93%	48.81M
Access Holdings	27.45	-0.18%	23.48M
Zenith Bank	74.30	-0.13%	9.58M
Dangote Cement	530.00	-8.15%	1.91M
Okomu Oil Palm	1,047.70	-0.22%	1.07M

Name	Last	Chg. %	Vol.
Airtel Africa	2,541.50	+10.00%	101.00
Etranz	9.900	+10.00%	266.31K
SCOA Nigeria	6.050	+10.00%	152.00K
Cornerst	5.83	+10.00%	23.96M
University Pre	5.610	+10.00%	359.74K
Aiico	3.19	+10.00%	20.97M
Mansard Ins	13.310	+10.00%	3.34M

Name	Last	Chg. %	Vol.
UAC Of Nigeria	81.00	-10.00%	6.77M
Geregu Power	1,027.40	-10.00%	2.64K
Juli	9.00	-10.00%	53.54K
Chams	2.90	-9.94%	13.36M
Total Nig	580.00	-9.38%	4.78K
John Holt PLC	7.70	-3.14%	410.57K
Fidson	40.100	-8.66%	478.69K

Trending Stocks

Name	Last	Chg. %	Vol.
Aiico	3.19	+10.00%	21.01M
BUA Cement	169.00	-7.65%	2.28M
VFD PLC	13.20	+0.76%	10.44M
MTN Nigeria	463.90	-3.35%	528.74K
Jaiz Bank	4.75	+0.42%	18.42M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaaaaaaa	539.80	+34.83%	727.81
Aaaaaaaaaaa	71.00	+22.91%	87.27

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Ultrajaya Milk Industry & Trading Co PT (ULTJ)

ULTJ Income Statement

Trending Stocks