Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 324.96 | 371.08 | 412.08 | 339.3 | 344.68 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.45 | 93.96 | 73.13 | 45.57 | 44.58 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.71 | 73.21 | 51.38 | 25.07 | 23.88 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.7 | 58.22 | 38.41 | 22.43 | 20.76 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 242.26 | 292.72 | 317.58 | 335.21 | 341.45 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.34 | 47.76 | 39.89 | 39.63 | 36.71 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 198.71 | 240.73 | 274.95 | 290.37 | 300.37 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.8 | 24.73 | 3.5 | 4.37 | 33.08 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.28 | 24.86 | 20.1 | 15.24 | 42.55 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.06 | -0.74 | -2.03 | -3.95 | -3.37 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.96 | -3.88 | -12.73 | -7.81 | -8.78 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.65 | 19.24 | 3.12 | 3.59 | 28.3 | |