Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 237.16 | 250.1 | 308.18 | 352.73 | 403.59 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.69 | 85.95 | 96.56 | 121.74 | 145.3 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.56 | 13.53 | 6.87 | 27.86 | 39.92 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.57 | 10.62 | 7.12 | 20.36 | 26.67 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 211.09 | 216.09 | 232.13 | 249.99 | 281.25 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 122.69 | 129.59 | 155.66 | 157.66 | 155.4 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.16 | 37.23 | 43.45 | 58.93 | 84.2 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.5 | 15.39 | -3.09 | 22.92 | 15.71 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.75 | 29.15 | 12.39 | 45.98 | 47.47 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.62 | -2.9 | -6.38 | -9.77 | -6.78 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.41 | -28.67 | -6.55 | -37.95 | -32.25 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.28 | -2.42 | -0.54 | -1.75 | 8.44 | |