Period Ending: | 2015 31/12 | 2017 01/01 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,577.69 | 36,327.57 | 50,524.77 | 78,561.69 | 83,740.12 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.58% | -5.83% | +39.08% | +55.49% | +6.59% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,847.44 | 6,512.48 | 11,623.38 | 26,586.17 | 25,711.81 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.53% | -33.87% | +78.48% | +128.73% | -3.29% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,730.25 | 29,815.09 | 38,901.39 | 51,975.52 | 58,028.31 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.63% | +3.78% | +30.48% | +33.61% | +11.65% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,381.86 | 5,811.4 | 4,068.45 | 14,040.86 | 19,598.71 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +351.28% | -30.67% | -29.99% | +245.12% | +39.58% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,348.4 | 24,003.69 | 34,832.94 | 37,934.66 | 38,429.6 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.63% | +17.96% | +45.11% | +8.9% | +1.3% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,341.85 | 15,300.66 | 13,299.08 | 18,802.39 | 21,521.15 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,778.73 | 23,397.94 | 30,789.58 | 43,668.07 | 43,639.55 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,911.52 | 15,906.42 | 17,342.44 | 13,068.98 | 16,311.19 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.77% | +23.2% | +9.03% | -24.64% | +24.81% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.32 | 40.47 | 36.03 | 23.03 | 27.21 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 569.14 | 921.62 | 558.26 | 1,220.2 | 627.97 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,342.38 | 14,984.8 | 16,784.18 | 11,848.78 | 15,683.22 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.87% | +21.41% | +12.01% | -29.41% | +32.36% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.63 | 38.13 | 34.87 | 20.88 | 26.16 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 781.38 | 2,407.07 | 4,039.46 | 2,644.23 | 3,653.49 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,561 | 12,577.73 | 12,744.72 | 9,204.56 | 12,029.74 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.57 | -52.36 | -143.97 | -132.34 | -99.77 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,553.43 | 12,525.38 | 12,600.75 | 9,072.22 | 11,929.97 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.63% | +8.41% | +0.6% | -28% | +31.5% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.29% | 31.87% | 26.18% | 15.99% | 19.9% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,553.43 | 12,525.38 | 12,600.75 | 9,072.22 | 11,929.97 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.97 | 5.8 | 4.95 | 3.06 | 3.75 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.67% | -2.89% | -14.7% | -38.23% | +22.75% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.97 | 5.8 | 4.95 | 3.06 | 3.75 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.67% | -2.89% | -14.7% | -38.23% | +22.75% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,934.51 | 2,159.65 | 2,546.95 | 2,968.48 | 3,180.09 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,934.51 | 2,159.65 | 2,546.95 | 2,968.48 | 3,180.09 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.2 | 2.2 | 1.57 | 0.8 | 1 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | -28.57% | -49.2% | +25% | |