Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 156,950.82 | 154,332.08 | 259,366.16 | 536,825.99 | 1,086,383.2 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.92% | -1.67% | +68.06% | +106.98% | +102.37% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79,005.57 | 78,025.37 | 150,086.27 | 386,236.46 | 911,093.62 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.9% | -1.24% | +92.36% | +157.34% | +135.89% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77,945.24 | 76,306.72 | 109,279.89 | 150,589.54 | 175,289.59 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.91% | -2.1% | +43.21% | +37.8% | +16.4% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,255.68 | -1,251.64 | 17,598.77 | 980.16 | 12,775.47 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +135.94% | -107.25% | +1,506.06% | -94.43% | +1,203.41% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60,689.56 | 77,558.36 | 91,681.12 | 149,609.38 | 162,514.11 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.19% | +27.8% | +18.21% | +63.18% | +8.63% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,972.43 | 22,750.29 | 35,467.72 | 34,457.55 | 81,952.83 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44,279.8 | 48,338.48 | 58,713.45 | 73,482.37 | 99,430.1 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,382.19 | 51,970.17 | 68,435.39 | 110,584.57 | 145,036.84 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.77% | +51.15% | +31.68% | +61.59% | +31.15% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.71 | 51.81 | 53.82 | 60.08 | 59.33 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | -196.89 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,382.19 | 52,167.06 | 68,435.39 | 110,584.57 | 145,036.84 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.77% | +51.73% | +31.19% | +61.59% | +31.15% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.71 | 52.01 | 53.82 | 60.08 | 59.33 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,577.28 | 21,474.48 | 36,374.64 | 54,113.64 | 70,198.01 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,788.53 | 30,621.9 | 32,081.7 | 56,470.92 | 75,777.44 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 149.38 | -213.12 | -546.2 | -1,325.85 | -621.59 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,937.92 | 30,408.78 | 31,535.49 | 55,145.08 | 75,155.85 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.65% | +45.23% | +3.71% | +74.87% | +36.29% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.62% | 30.32% | 24.8% | 29.96% | 30.74% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,954.29 | 30,479.46 | 31,514.55 | 55,145.08 | 74,217.24 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.56 | 12.45 | 12.87 | 22.52 | 30.31 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.12% | +45.46% | +3.4% | +74.98% | +34.59% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.56 | 12.45 | 12.87 | 22.52 | 30.31 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.12% | +45.46% | +3.4% | +74.98% | +34.59% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,448.36 | 2,448.36 | 2,448.36 | 2,448.36 | 2,448.36 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,448.36 | 2,448.36 | 2,448.36 | 2,448.36 | 2,448.36 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6 | 9 | 11 | 22 | 22 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +50% | +22.22% | +100% | 0% | |