Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.57 | 37.73 | 49.26 | 60.38 | 60.75 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.27% | +9.15% | +30.55% | +22.58% | +0.62% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.29 | 2.08 | 3.2 | 11.06 | 13.9 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.1% | -9.21% | +53.68% | +246.04% | +25.73% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.28 | 35.65 | 46.06 | 49.32 | 46.85 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.68% | +10.45% | +29.2% | +7.08% | -5.01% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.77 | 2.11 | 1.8 | 1.46 | 2.96 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13,745% | -23.91% | -14.48% | -18.98% | +102.95% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.51 | 33.54 | 44.26 | 47.86 | 43.89 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.05% | +13.68% | +31.95% | +8.14% | -8.3% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.86 | 3.39 | 1.84 | 5.57 | 4.71 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.27 | 23.62 | 24.04 | 25.95 | 28.28 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.1 | 13.31 | 22.06 | 27.48 | 20.32 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.1% | +10.01% | +65.68% | +24.56% | -26.04% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.21 | 36.05 | 47.85 | 51.42 | 41.81 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.31 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.41 | 13.31 | 22.06 | 27.48 | 20.32 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.64% | +7.27% | +65.68% | +24.56% | -26.04% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.11 | 36.05 | 47.85 | 51.42 | 41.81 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.45 | 3.22 | 6.37 | 7.68 | 5.54 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.96 | 10.1 | 15.69 | 19.8 | 14.78 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.96 | 10.1 | 15.69 | 19.8 | 14.78 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.94% | +12.69% | +55.34% | +26.2% | -25.32% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.07% | 27.34% | 34.03% | 37.05% | 30.42% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.96 | 10.1 | 15.69 | 19.8 | 14.78 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.53 | 0.59 | 0.92 | 1.16 | 0.86 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.02% | +12.46% | +55.07% | +25.66% | -25.65% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.53 | 0.59 | 0.92 | 1.16 | 0.86 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.69% | +11.78% | +55.93% | +25.73% | -25.65% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.98 | 17.01 | 17.04 | 17.11 | 17.19 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17 | 17.03 | 17.06 | 17.13 | 17.2 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.44 | 0.44 | 0.44 | 0.46 | 0.48 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | 0% | +4.55% | +4.35% | |