Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,053.14 | 2,631.8 | 3,494.06 | 4,082.26 | 4,228.3 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,267.15 | 1,636.44 | 2,139.91 | 2,448.37 | 2,533.29 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 596.52 | 768.54 | 1,081.12 | 1,311.85 | 1,397.91 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 483.21 | 595.43 | 850.53 | 1,045.09 | 1,064.72 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,169.14 | 3,749.65 | 4,505.78 | 5,130.58 | 5,762.7 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 753.41 | 731.66 | 910.38 | 1,023.09 | 1,090.72 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,039.45 | 2,328.5 | 2,829.31 | 3,342.98 | 3,755.73 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 410.63 | 411.54 | 574.26 | 820.41 | 922.06 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 827.08 | 911.77 | 1,268.17 | 1,553.59 | 1,672.07 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -419.2 | -379.81 | -564.66 | -476.95 | -1,484.13 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -164.62 | -612.33 | -539.83 | -710.65 | -763.04 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 243.87 | -81.81 | 168.83 | 359.53 | -555.69 | |